County Profile for Elkhart - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 142,923,310 Total Charges 1,614,326,818
Fixed Assets 318,065,245 Contract Allowance 1,038,868,745
Other Assets 225,209,207 Operating Revenue 575,458,073
Total Assets 686,197,762 Operating Expenses 562,929,047
Current Liabilities 71,862,193 Operating Margin 12,529,026
Long Term Liabilities 102,832,905 Other Income 24,249,354
Total Equity 511,502,664 Other Expense 0
Total Liabilities and Equity 686,197,762 Net Profit or Loss 36,778,380

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,793 Revenue per Bed $1,944,115 Revenue per Person $575,458,073
Net Margin per Discharge $714 Net Margin per Bed $42,328 Net Margin per Person $12,529,026
Net Profit per Discharge $2,096 Net Profit per Bed $124,251 Net Profit per Person $36,778,380
Net Fixed Assets per Discharge $18,125 Net Fixed Assets per Bed $1,074,545 Net Fixed Assets per Bed $318,065,245
Long Term Debt per Discharge $5,860 Long Term Debt per Bed $347,408 Long Term Debt per Person $102,832,905
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 405 Net Fixed Assets 301 Population Estimate 1,151
Total Revenue 340 Long Term Liabilities 450 Total Patient Discharges 394
Net Margin 365 Total Patient Beds 457
Net Profit or Loss 330

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 82,325,703 128,711,315 0.6396
31 Intensive Care Unit 15,992,267 35,102,445 0.4556
32 Coronary Care Unit 0 0
43 Nursery 6,161,427 5,162,366 1.1935
44 Skilled Nursing Care 0 0
50 Operating Room 43,968,137 146,224,158 0.3007
51 Recovery Room 1,468,307 12,070,415 0.1216
52 Labor and Delivery Room 3,129,779 8,903,841 0.3515

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,838,717 13 Nursing Administration 4,897,939
02,03 Captial Related - Movable Equipment 9,027,431 14 Central Services and Supply 1,948,209
04 Employee Benefits 56,440,252 15 Pharmacy 3,032,860
05 Administrative and General 58,934,634 16 Medical Records and Medical Library 4,625,559
06 Maintenance and Repairs 0 17 Social Services 2,538,307
07 Operation of Plant 13,244,776 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,697,064 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,513,056 20,21,22,23 Education Programs 201,102
Total General Service Cost Centers 184,939,906

County Profile for Elkhart - 2018